County Profile for Adair - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,020,672 Total Charges 284,743,392
Fixed Assets 16,330,947 Contract Allowance 206,059,906
Other Assets 5,513,760 Operating Revenue 78,683,486
Total Assets 33,865,379 Operating Expenses 65,164,076
Current Liabilities -78,679,395 Operating Margin 13,519,410
Long Term Liabilities 5,583,295 Other Income 1,475,792
Total Equity 106,961,479 Other Expense 0
Total Liabilities and Equity 33,865,379 Net Profit or Loss 14,995,202

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,340 Revenue per Bed $786,835 Revenue per Person $78,683,486
Net Margin per Discharge $4,698 Net Margin per Bed $135,194 Net Margin per Person $13,519,410
Net Profit per Discharge $5,210 Net Profit per Bed $149,952 Net Profit per Person $14,995,202
Net Fixed Assets per Discharge $5,674 Net Fixed Assets per Bed $163,309 Net Fixed Assets per Bed $16,330,947
Long Term Debt per Discharge $1,940 Long Term Debt per Bed $55,833 Long Term Debt per Person $5,583,295
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 872 Net Fixed Assets 1,513 Population Estimate 1,151
Total Revenue 1,007 Long Term Liabilities 1,479 Total Patient Discharges 1,076
Net Margin 252 Total Patient Beds 926
Net Profit or Loss 520

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,865,169 25,412,789 0.3095
31 Intensive Care Unit 3,700,418 9,190,188 0.4026
32 Coronary Care Unit 0 0
43 Nursery 584,016 1,840,500 0.3173
44 Skilled Nursing Care 0 0
50 Operating Room 6,036,224 58,882,420 0.1025
51 Recovery Room 1,121,299 3,576,178 0.3135
52 Labor and Delivery Room 564,464 1,652,596 0.3416

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,977,245 13 Nursing Administration 1,379,923
02,03 Captial Related - Movable Equipment 3,199,388 14 Central Services and Supply 211,007
04 Employee Benefits 3,221,552 15 Pharmacy 856,100
05 Administrative and General 10,272,345 16 Medical Records and Medical Library 933,446
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,059,969 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,187,422 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,162,274 20,21,22,23 Education Programs 1,777,489
Total General Service Cost Centers 29,238,160

County Profile for Adair - 2013